Production (mMT) |
4.361 |
5.255 |
5.804 |
6.249 |
7.024 |
8.729 |
9.103 |
10.419 |
Revenue from sale of goods |
186,096 |
210,729 |
229,120 |
243,907 |
234,698 |
254,620 |
286,332 |
347,171 |
Reported Financials |
EBITDA |
17,121 |
14,409 |
14,038 |
15,959 |
19,405 |
27,627 |
35,349 |
47,129 |
EBIT |
12,345 |
7,691 |
7,196 |
8,061 |
10,080 |
16,565 |
23,240 |
32,860 |
Net Profit after Tax & NCI |
15,557 |
2,740 |
1,523 |
1,675 |
6,609 |
16,197 |
20,883 |
26,465 |
Core Financials |
Core EBITDA (1) |
16,894 |
14,341 |
14,683 |
18,458 |
21,958 |
27,366 |
34,077 |
46,589 |
Core EBIT |
12,118 |
7,622 |
7,842 |
10,560 |
12,633 |
16,304 |
21,969 |
32,320 |
Core Net Profit after Tax & NCI (2) |
9,329 |
1,438 |
1,709 |
3,841 |
6,156 |
9,653 |
15,576 |
25,488 |